{"schemaVersion":3,"meta":{"slug":"mortgage","category":"finance"},"support":{"status":"native","reasons":[],"functions":[],"unknownFunctions":[],"expressionParseErrors":[],"unsupportedVariableTypes":[],"unsupportedCellTypes":[],"unsupportedLockStates":[],"unsupportedOutputOnlyStates":[],"hasCustomPlugin":false,"hasConditionalLayout":false,"hasInputConditions":false,"hasCollapsibleLayout":false,"cellTypes":["variable"],"conditionCounts":{"input":0,"ui":0,"group":0,"matrix":0,"field":0,"cell":0},"conditionalDefaultCount":0,"hiddenGroupCount":0,"valueSetterCount":0,"collapsableVariants":["disabled"],"collapsableVariantCounts":{"disabled":1},"lockStates":["SET","UNSET"],"lockStateCounts":{},"outputOnlyStates":["FORCED","UNSET"],"outputOnlyStateCounts":{},"variableTypeCounts":{},"cellTypeCounts":{"variable":10},"customJsBytes":0,"customJsSha256":null},"definition":{"nativeTool":"mortgage","variables":{"home_price":{"uid":"curated-mortgage-home_price","name":"home_price","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"1000000"}],"rounding":null,"minimumDecimalDigits":null},"down_payment":{"uid":"curated-mortgage-down_payment","name":"down_payment","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"300000"}],"rounding":null,"minimumDecimalDigits":null},"annual_rate":{"uid":"curated-mortgage-annual_rate","name":"annual_rate","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"4"}],"rounding":null,"minimumDecimalDigits":null},"term_years":{"uid":"curated-mortgage-term_years","name":"term_years","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"30"}],"rounding":null,"minimumDecimalDigits":null},"annual_tax":{"uid":"curated-mortgage-annual_tax","name":"annual_tax","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"0"}],"rounding":null,"minimumDecimalDigits":null},"annual_insurance":{"uid":"curated-mortgage-annual_insurance","name":"annual_insurance","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"0"}],"rounding":null,"minimumDecimalDigits":null},"loan_amount":{"uid":"curated-mortgage-loan_amount","name":"loan_amount","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null},"principal_interest":{"uid":"curated-mortgage-principal_interest","name":"principal_interest","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null},"monthly_total":{"uid":"curated-mortgage-monthly_total","name":"monthly_total","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null},"total_interest":{"uid":"curated-mortgage-total_interest","name":"total_interest","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null}},"fields":[{"id":"curated-mortgage-home_price","uid":"curated-mortgage-home_price","name":"home_price","type":"numerical","inputKind":"number","label":"房屋总价","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"1000000"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":0},{"id":"curated-mortgage-down_payment","uid":"curated-mortgage-down_payment","name":"down_payment","type":"numerical","inputKind":"number","label":"首付款","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"300000"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":1},{"id":"curated-mortgage-annual_rate","uid":"curated-mortgage-annual_rate","name":"annual_rate","type":"numerical","inputKind":"number","label":"年利率","labels":[],"help":"","prefix":"","suffix":"%","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"4"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":2},{"id":"curated-mortgage-term_years","uid":"curated-mortgage-term_years","name":"term_years","type":"numerical","inputKind":"number","label":"贷款年限","labels":[],"help":"","prefix":"","suffix":"年","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"30"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":3},{"id":"curated-mortgage-annual_tax","uid":"curated-mortgage-annual_tax","name":"annual_tax","type":"numerical","inputKind":"number","label":"每年税费","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"0"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":4},{"id":"curated-mortgage-annual_insurance","uid":"curated-mortgage-annual_insurance","name":"annual_insurance","type":"numerical","inputKind":"number","label":"每年保险","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"0"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":5},{"id":"curated-mortgage-loan_amount","uid":"curated-mortgage-loan_amount","name":"loan_amount","type":"presentation","inputKind":"output","label":"贷款本金","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":6},{"id":"curated-mortgage-principal_interest","uid":"curated-mortgage-principal_interest","name":"principal_interest","type":"presentation","inputKind":"output","label":"月供本息","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":7},{"id":"curated-mortgage-monthly_total","uid":"curated-mortgage-monthly_total","name":"monthly_total","type":"presentation","inputKind":"output","label":"每月总支出","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":8},{"id":"curated-mortgage-total_interest","uid":"curated-mortgage-total_interest","name":"total_interest","type":"presentation","inputKind":"output","label":"总利息","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-mortgage","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-mortgage","matrixIndex":0,"index":9}],"layout":{"groups":[{"uid":"curated-group-mortgage","index":0,"name":"","description":"","condition":null,"collapsableVariant":"disabled","isHiddenGroup":false,"matrices":[{"uid":"curated-matrix-mortgage","index":0,"condition":null,"gridTemplateColumns":null,"columns":[[{"id":"curated-cell-mortgage-0","uid":"curated-cell-mortgage-0","index":0,"type":"variable","condition":null,"fieldId":"curated-mortgage-home_price","name":"home_price"},{"id":"curated-cell-mortgage-1","uid":"curated-cell-mortgage-1","index":1,"type":"variable","condition":null,"fieldId":"curated-mortgage-down_payment","name":"down_payment"},{"id":"curated-cell-mortgage-2","uid":"curated-cell-mortgage-2","index":2,"type":"variable","condition":null,"fieldId":"curated-mortgage-annual_rate","name":"annual_rate"},{"id":"curated-cell-mortgage-3","uid":"curated-cell-mortgage-3","index":3,"type":"variable","condition":null,"fieldId":"curated-mortgage-term_years","name":"term_years"},{"id":"curated-cell-mortgage-4","uid":"curated-cell-mortgage-4","index":4,"type":"variable","condition":null,"fieldId":"curated-mortgage-annual_tax","name":"annual_tax"},{"id":"curated-cell-mortgage-5","uid":"curated-cell-mortgage-5","index":5,"type":"variable","condition":null,"fieldId":"curated-mortgage-annual_insurance","name":"annual_insurance"},{"id":"curated-cell-mortgage-6","uid":"curated-cell-mortgage-6","index":6,"type":"variable","condition":null,"fieldId":"curated-mortgage-loan_amount","name":"loan_amount"},{"id":"curated-cell-mortgage-7","uid":"curated-cell-mortgage-7","index":7,"type":"variable","condition":null,"fieldId":"curated-mortgage-principal_interest","name":"principal_interest"},{"id":"curated-cell-mortgage-8","uid":"curated-cell-mortgage-8","index":8,"type":"variable","condition":null,"fieldId":"curated-mortgage-monthly_total","name":"monthly_total"},{"id":"curated-cell-mortgage-9","uid":"curated-cell-mortgage-9","index":9,"type":"variable","condition":null,"fieldId":"curated-mortgage-total_interest","name":"total_interest"}]]}]}]},"equations":[],"formulas":[],"conditions":{"input":[],"ui":[]},"datasets":[],"datasetOptionLabelsScope":{},"datasetsScope":{}}}