{"schemaVersion":3,"meta":{"slug":"debt-payoff","category":"finance"},"support":{"status":"native","reasons":[],"functions":[],"unknownFunctions":[],"expressionParseErrors":[],"unsupportedVariableTypes":[],"unsupportedCellTypes":[],"unsupportedLockStates":[],"unsupportedOutputOnlyStates":[],"hasCustomPlugin":false,"hasConditionalLayout":false,"hasInputConditions":false,"hasCollapsibleLayout":false,"cellTypes":["variable"],"conditionCounts":{"input":0,"ui":0,"group":0,"matrix":0,"field":0,"cell":0},"conditionalDefaultCount":0,"hiddenGroupCount":0,"valueSetterCount":0,"collapsableVariants":["disabled"],"collapsableVariantCounts":{"disabled":1},"lockStates":["SET","UNSET"],"lockStateCounts":{},"outputOnlyStates":["FORCED","UNSET"],"outputOnlyStateCounts":{},"variableTypeCounts":{},"cellTypeCounts":{"variable":9},"customJsBytes":0,"customJsSha256":null},"definition":{"nativeTool":"debt-payoff","variables":{"balance":{"uid":"curated-debt-payoff-balance","name":"balance","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"10000"}],"rounding":null,"minimumDecimalDigits":null},"annual_rate":{"uid":"curated-debt-payoff-annual_rate","name":"annual_rate","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"18"}],"rounding":null,"minimumDecimalDigits":null},"minimum_payment":{"uid":"curated-debt-payoff-minimum_payment","name":"minimum_payment","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"300"}],"rounding":null,"minimumDecimalDigits":null},"extra_payment":{"uid":"curated-debt-payoff-extra_payment","name":"extra_payment","type":"numerical","lock":"UNSET","datasetUid":null,"defaultValues":[{"condition":null,"value":"0"}],"rounding":null,"minimumDecimalDigits":null},"monthly_payment":{"uid":"curated-debt-payoff-monthly_payment","name":"monthly_payment","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null},"payoff_months":{"uid":"curated-debt-payoff-payoff_months","name":"payoff_months","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null},"payoff_date":{"uid":"curated-debt-payoff-payoff_date","name":"payoff_date","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null},"total_interest":{"uid":"curated-debt-payoff-total_interest","name":"total_interest","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null},"total_paid":{"uid":"curated-debt-payoff-total_paid","name":"total_paid","type":"presentation","lock":"SET","datasetUid":null,"defaultValues":[],"rounding":null,"minimumDecimalDigits":null}},"fields":[{"id":"curated-debt-payoff-balance","uid":"curated-debt-payoff-balance","name":"balance","type":"numerical","inputKind":"number","label":"当前欠款","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"10000"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":0},{"id":"curated-debt-payoff-annual_rate","uid":"curated-debt-payoff-annual_rate","name":"annual_rate","type":"numerical","inputKind":"number","label":"年利率","labels":[],"help":"","prefix":"","suffix":"%","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"18"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":1},{"id":"curated-debt-payoff-minimum_payment","uid":"curated-debt-payoff-minimum_payment","name":"minimum_payment","type":"numerical","inputKind":"number","label":"每月还款","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"300"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":2},{"id":"curated-debt-payoff-extra_payment","uid":"curated-debt-payoff-extra_payment","name":"extra_payment","type":"numerical","inputKind":"number","label":"每月额外还款","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[{"condition":null,"value":"0"}],"displayFromBase":false,"lock":"UNSET","outputOnly":"UNSET","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":3},{"id":"curated-debt-payoff-monthly_payment","uid":"curated-debt-payoff-monthly_payment","name":"monthly_payment","type":"presentation","inputKind":"output","label":"计划月还款","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":4},{"id":"curated-debt-payoff-payoff_months","uid":"curated-debt-payoff-payoff_months","name":"payoff_months","type":"presentation","inputKind":"output","label":"还清月数","labels":[],"help":"","prefix":"","suffix":"个月","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":5},{"id":"curated-debt-payoff-payoff_date","uid":"curated-debt-payoff-payoff_date","name":"payoff_date","type":"presentation","inputKind":"output","label":"预计还清月份","labels":[],"help":"","prefix":"","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":6},{"id":"curated-debt-payoff-total_interest","uid":"curated-debt-payoff-total_interest","name":"total_interest","type":"presentation","inputKind":"output","label":"总利息","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":7},{"id":"curated-debt-payoff-total_paid","uid":"curated-debt-payoff-total_paid","name":"total_paid","type":"presentation","inputKind":"output","label":"总还款","labels":[],"help":"","prefix":"¥","suffix":"","condition":null,"groupCondition":null,"matrixCondition":null,"defaultValues":[],"displayFromBase":false,"lock":"SET","outputOnly":"FORCED","datasetUid":null,"unit":null,"denominatorUnit":null,"rounding":null,"minimumDecimalDigits":null,"groupUid":"curated-group-debt-payoff","groupIndex":0,"groupIsHidden":false,"matrixUid":"curated-matrix-debt-payoff","matrixIndex":0,"index":8}],"layout":{"groups":[{"uid":"curated-group-debt-payoff","index":0,"name":"","description":"","condition":null,"collapsableVariant":"disabled","isHiddenGroup":false,"matrices":[{"uid":"curated-matrix-debt-payoff","index":0,"condition":null,"gridTemplateColumns":null,"columns":[[{"id":"curated-cell-debt-payoff-0","uid":"curated-cell-debt-payoff-0","index":0,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-balance","name":"balance"},{"id":"curated-cell-debt-payoff-1","uid":"curated-cell-debt-payoff-1","index":1,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-annual_rate","name":"annual_rate"},{"id":"curated-cell-debt-payoff-2","uid":"curated-cell-debt-payoff-2","index":2,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-minimum_payment","name":"minimum_payment"},{"id":"curated-cell-debt-payoff-3","uid":"curated-cell-debt-payoff-3","index":3,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-extra_payment","name":"extra_payment"},{"id":"curated-cell-debt-payoff-4","uid":"curated-cell-debt-payoff-4","index":4,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-monthly_payment","name":"monthly_payment"},{"id":"curated-cell-debt-payoff-5","uid":"curated-cell-debt-payoff-5","index":5,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-payoff_months","name":"payoff_months"},{"id":"curated-cell-debt-payoff-6","uid":"curated-cell-debt-payoff-6","index":6,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-payoff_date","name":"payoff_date"},{"id":"curated-cell-debt-payoff-7","uid":"curated-cell-debt-payoff-7","index":7,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-total_interest","name":"total_interest"},{"id":"curated-cell-debt-payoff-8","uid":"curated-cell-debt-payoff-8","index":8,"type":"variable","condition":null,"fieldId":"curated-debt-payoff-total_paid","name":"total_paid"}]]}]}]},"equations":[],"formulas":[],"conditions":{"input":[],"ui":[]},"datasets":[],"datasetOptionLabelsScope":{},"datasetsScope":{}}}